Fechar
Fechar
Fechar
Fechar
| Main Indicators* | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||
| Net Sales | 38,080 | 46,720 | 45,603 | 47,899 | 50,231 | 52,600 | 58,379 | 72,854 |
| Gross Profit | 25,265 | 30,659 | 28,925 | 29,858 | 30,962 | 30,922 | 31,313 | 37,194 |
| Selling, General and Administrative Expenses | -10,979 | -13,459 | -14,177 | -14,539 | -14,833 | -15,328 | -17,568 | -21,845 |
| EBIT | 15,827 | 18,779 | 17,157 | 16,536 | 17,076 | 16,075 | 15,972 | |
| Net Income | 12,362 | 12,879 | 13,118 | 7,851 | 11,377 | 12,188 | 11,732 | 13,122 |
| Balance Sheet | ||||||||
| Total Assets | 72,143 | 90,176 | 83,841 | 86,852 | 94,126 | 101,742 | 125,197 | 138,602 |
| Cash, Cash Equivalents and Current Investment Securities (4) | 10,336 | 13,833 | 8,160 | 10,366 | 11,477 | 11,915 | 18,790 | 18,542 |
| Total Debt | 2,623 | 3,600 | 5,396 | 2,553 | 2,423 | 3,063 | 4,792 | 3,100 |
| Shareholder´s Equity | 43,665 | 50,334 | 46,634 | 47,983 | 57,547 | 62,556 | 75,151 | 84,017 |
| Cash Flow and Profitability | ||||||||
| EBITDA | 18,276 | 22,210 | 19,483 | 20,148 | 21,099 | 21,147 | 21,591 | 22,869 |
| EBITDA Margin | 48.0% | 47.5% | 42.7% | 42.1% | 42.0% | 40.2% | 48.2% | 31.4% |
| Capital Expenditures | 4,493 | 5,261 | 4,133 | 3,204 | 3,571 | 5,069 | 4,693 | 7,677 |
| Return on Equity (3) | 28.3% | 25.6% | 28.1% | 16.4% | 19.8% | 19.5% | 15.6% | |
| Share Information (R$/Share) | ||||||||
| Book Value (*) | 2.78 | 3.21 | 2.97 | 3.06 | 3.66 | 3.98 | 4.78 | |
| Earnings per share | 0.77 | 0.79 | 0.80 | 0.47 | 0.70 | 0.75 | 0.72 | 0.81 |
| Dividends and Interest on Equity (ON) – R$/share (1) | 0.77 | 0.73 | 0.66 | 0.56 | 0.56 | 0.50 | 0.44 | |
| Dividends paid | 100% | 92% | 83% | 119% | 80% | 67% | 60% | |
| Capitalization | ||||||||
| Market Capitalization (2) | 256,895 | 279,979 | 257,498 | 334,314 | 241,791 | 293,746 | 246,255 | |
| Net Debt | -7,713 | -10,233 | -2,763 | -7,813 | -9,054 | -8,852 | -13,998 | |
| Minority Interest | 297 | 455 | 537 | 519 | 353 | 408 | 353 | |
| Outstanding Shares (million) | 15,683 | 15,696 | 15,697 | 15,706 | 15,721 | 15,727 | 15,733 |
*Figures are in millions of Reais except where indicated
(1) Earinings / dividends per share are calculated by dividing earnings / dividends by weighed average number of prefered and common shares outstanding.
(2) Market capitalization based on share price from the last day of the year
(3) Return on Equity = Net Income/Equity
(4) Cash and Cash Equivalents less Bank Overdrafts
The amounts in Reais/share and the number of shares were adjusted to reflect stock splits, reverse splits and bonus shares.
